| Revenue | DKK 3,5M | +21% |
| EBITDA | DKK -4,2M | -21% |
| Net profit | DKK -9,1M | -3% |
| Total assets | DKK 15,2M | -2% |
| Equity | DKK 4,5M | +133% |
| Employees | 7 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -369 | 218 | 185 | 1.461 | 2.855 | 3.460 |
| Staff expenses | -1.984 | -2.865 | -2.386 | -5.530 | -6.299 | -7.640 |
| EBITDA | -2.353 | -2.647 | -2.201 | -4.069 | -3.444 | -4.180 |
| Depreciation & amort. | -1.931 | -3.083 | -4.068 | -4.800 | -4.583 | -4.510 |
| EBIT | -4.284 | -5.730 | -6.269 | -8.869 | -8.027 | -8.690 |
| Net financials | -4 | -101 | -270 | -528 | -835 | -469 |
| Profit before tax | -4.288 | -5.831 | -6.540 | -9.397 | -8.861 | -9.159 |
| Tax | -939 | -920 | 455 | -0 | -55 | -82 |
| Net profit | -3.349 | -4.911 | -6.995 | -9.397 | -8.806 | -9.077 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 18.148 | 18.647 | 17.116 | 16.713 | 15.554 | 15.188 |
| Equity | 16.651 | 11.740 | 4.745 | -4.651 | -13.458 | 4.490 |
| Long-term debt | 212 | 4.575 | 10.332 | 18.338 | 24.144 | 6.077 |
| Short-term debt | 1.285 | 2.332 | 2.039 | 3.027 | 4.867 | 4.621 |
| Total debt | 1.497 | 6.907 | 12.371 | 21.365 | 29.011 | 10.698 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UB Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cimbria Nord 1 ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrich Borup Hansen | Management | 0 companies |
| Jason Plummer | Board of Directors | 0 companies |
| Noah Sabich | Board of Directors | 0 companies |
| Lars Johansson | Board of Directors | 0 companies |
| Brian Veje Iversen | Chairman | 0 companies |
| Hans-Henrik Danielsen | Board of Directors | 0 companies |
| Lukas Loeffler | Board of Directors | 0 companies |
| Lars Herman Petersen | Board of Directors | 0 companies |
| Laurie Lindborg Parsons | Board of Directors | 0 companies |
| Flemming Rod Jeppesen | Chairman | 0 companies |
| Emrah Ercan | Board of Directors | 0 companies |
| Christopher Joseph Peacock | Board of Directors | 0 companies |
| Bent Ejnar Juul Simonsen | Board of Directors | 0 companies |
| Fabian Bernard Seunier | Board of Directors | 0 companies |
| Per Christensen | Board of Directors | 0 companies |
| Henrik Skov Laursen | Board of Directors | 0 companies |