| Revenue | DKK -172K | +16% |
| EBITDA | DKK -247,8M | -166490% |
| Net profit | DKK -128,1M | -13723% |
| Total assets | DKK 13,2M | -87% |
| Equity | DKK -77,7M | -255% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Revenue | -22 | -42 | -149 | -172 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -42 | -149 | -247.800 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -22 | -42 | -149 | -247.800 |
| Net financials | -130 | 74 | -778 | 119.741 |
| Profit before tax | -152 | 32 | -926 | -128.059 |
| Tax | -0 | 1 | -0 | -0 |
| Net profit | -152 | 30 | -926 | -128.059 |
| Item | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Total assets | 51.230 | 69.787 | 100.800 | 13.169 |
| Equity | 51.208 | 51.238 | 50.312 | -77.747 |
| Long-term debt | 0 | 16.320 | 48.088 | 85.785 |
| Short-term debt | 22 | 2.229 | 2.399 | 5.130 |
| Total debt | 22 | 18.549 | 50.488 | 90.916 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
JF Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MC Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Promentum I K/S | Company | 66.7% | 33.3% | 2021 |
GRÆNGE HOLDING ApS | Company | 0.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Fabien Alain Claude Rossini | Chief Executive Officer | 0 companies |
| Janos Flösser | Chief Executive Officer | 0 companies |
| Mariana Chucri | Management | 0 companies |
| Mathias Gredal Nørvig | Board of Directors | 0 companies |
| Mohammad Irfan Goandal | Board of Directors | 0 companies |
| Steffen Appelqvist Stæhr | Board of Directors | 0 companies |
| Amer Ramzan | Chairman | 0 companies |