| Revenue | DKK 6,6M | +26% |
| EBITDA | DKK 264K | -47% |
| Net profit | DKK 115K | -59% |
| Total assets | DKK 2,2M | -12% |
| Equity | DKK 962K | +14% |
| Employees | 23 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.779 | 2.608 | 3.691 | 3.322 | 4.008 | 5.225 | 6.601 |
| Staff expenses | -1.949 | -2.398 | -3.561 | -2.997 | -3.616 | -4.730 | -6.337 |
| EBITDA | -169 | 210 | 130 | 324 | 392 | 495 | 264 |
| Depreciation & amort. | -0 | -9 | -9 | -52 | -89 | -89 | -89 |
| EBIT | -169 | 201 | 121 | 272 | 303 | 406 | 175 |
| Net financials | -1 | -13 | 1 | -25 | -6 | -24 | -29 |
| Profit before tax | -171 | 188 | 122 | 247 | 297 | 382 | 146 |
| Tax | -0 | 7 | 29 | 60 | 68 | 100 | 31 |
| Net profit | -171 | 180 | 93 | 187 | 229 | 282 | 115 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 551 | 1.173 | 1.774 | 1.152 | 1.641 | 2.448 | 2.153 |
| Equity | -121 | 57 | 150 | 337 | 565 | 847 | 962 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 672 | 1.114 | 1.622 | 813 | 1.076 | 1.601 | 1.191 |
| Total debt | 672 | 1.114 | 1.622 | 813 | 1.076 | 1.601 | 1.191 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CT Management | Management | 2024 | — | — |
UR Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MURUP Holding ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Cherie Thrane Falck Pedersen | Management | 0 companies |
| Ulrik Rasmus Pedersen | Management | 0 companies |