| Revenue | DKK -17K | -57% |
| EBITDA | DKK -17K | +57% |
| Net profit | DKK -103K | -107% |
| Total assets | DKK 13,5M | -1% |
| Equity | DKK 13,4M | -1% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -10 | -13 | -15 | -20 | -40 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -13 | -15 | -20 | -40 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -13 | -15 | -20 | -40 | -17 |
| Net financials | 1.196 | 3.860 | 2.534 | 636 | 1.469 | -86 |
| Profit before tax | 1.186 | 3.847 | 2.519 | 616 | 1.429 | -103 |
| Tax | -2 | -4 | -11 | -7 | -5 | -0 |
| Net profit | 1.189 | 3.850 | 2.530 | 622 | 1.435 | -103 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 5.897 | 10.203 | 11.894 | 12.128 | 13.564 | 13.487 |
| Equity | 5.847 | 9.547 | 11.494 | 12.116 | 13.550 | 13.447 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 50 | 656 | 400 | 12 | 13 | 40 |
| Total debt | 50 | 656 | 400 | 12 | 13 | 40 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NN Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NIKSUS ApS | Company | 50.0% | 50.0% | 2018 |
FRANK HOLDING & TECHNOLOGY ApS | Company | 33.3% | 33.3% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Niki Nicolas Grigoriou | Management | 0 companies |
| Carsten Bezaleel Raunsbæk | Board of Directors | 0 companies |
| Bo Attrup | Board of Directors | 0 companies |
| Frank Sørensen | Board of Directors | 0 companies |
| Jette Ditlev | Board of Directors | 0 companies |
| Bjarne Flou | Chairman | 0 companies |
| Mads Flemming Prebensen | Board of Directors | 0 companies |
| Palle Viby Mogensen | Chairman | 0 companies |