| Revenue | DKK -350K | +92% |
| EBITDA | DKK -350K | -92% |
| Net profit | DKK -271K | -89% |
| Total assets | DKK 4,8M | +15% |
| Equity | DKK 167K | -60% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -115 | -175 | -107 | -170 | -182 | -350 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -115 | -175 | -107 | -170 | -182 | -350 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -115 | -175 | -107 | -170 | -182 | -350 |
| Net financials | -1 | -17 | 2 | 3 | -2 | 3 |
| Profit before tax | -115 | -191 | -105 | -167 | -184 | -347 |
| Tax | -25 | -42 | -23 | -37 | -40 | -76 |
| Net profit | -90 | -149 | -82 | -130 | -144 | -271 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 221 | 53 | 1.503 | 4.868 | 4.175 | 4.814 |
| Equity | 6 | -8 | -13 | 107 | 416 | 167 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 215 | 61 | 1.516 | 4.761 | 3.759 | 4.647 |
| Total debt | 215 | 61 | 1.516 | 4.761 | 3.759 | 4.647 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Management | Management | 2019 | — | — |
PF Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
PF Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
TK Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Magnus Järnklev | Management | 0 companies |
| Per Forsberg | Chief Executive Officer | 0 companies |
| Per Forsberg | Chief Executive Officer | 0 companies |
| Thomas Kusk Nørøxe | Management | 0 companies |