| Revenue | DKK 3,2M | +24% |
| EBITDA | DKK 1,4M | +72% |
| Net profit | DKK 912K | +94% |
| Total assets | DKK 2,2M | +20% |
| Equity | DKK 1,4M | +46% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 788 | 1.173 | 1.530 | 1.983 | 2.236 | 2.558 | 3.179 |
| Staff expenses | -499 | -522 | -1.106 | -1.299 | -1.476 | -1.771 | -1.829 |
| EBITDA | 289 | 650 | 423 | 684 | 760 | 786 | 1.350 |
| Depreciation & amort. | -149 | -210 | -220 | -228 | -253 | -159 | -160 |
| EBIT | 140 | 441 | 202 | 456 | 507 | 627 | 1.190 |
| Net financials | -25 | -45 | -41 | -29 | -12 | -14 | -15 |
| Profit before tax | 115 | 396 | 162 | 426 | 494 | 613 | 1.174 |
| Tax | 27 | 89 | 36 | 95 | 114 | 143 | 263 |
| Net profit | 88 | 307 | 126 | 331 | 381 | 470 | 912 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.601 | 1.752 | 1.470 | 2.316 | 1.656 | 1.863 | 2.236 |
| Equity | 138 | 445 | 371 | 702 | 782 | 952 | 1.394 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 128 | 261 |
| Short-term debt | 1.436 | 1.284 | 1.085 | 1.608 | 874 | 777 | 573 |
| Total debt | 1.436 | 1.284 | 1.085 | 1.608 | 874 | 905 | 834 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RN Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Majse Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Nørbo Iversen | Management | 0 companies |
| Sara Nørbo Iversen | Board of Directors | 0 companies |
| Maja Iversen | Chairman | 0 companies |
| Jacob Nørbo Iversen | Board of Directors | 0 companies |