| Revenue | DKK -755K | -106% |
| EBITDA | DKK -770K | -107% |
| Net profit | DKK -112K | -101% |
| Total assets | DKK 10M | -69% |
| Equity | DKK 9,4M | -68% |
| Employees | 6 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -22 | -60 | 82 | 1.045 | 13.346 | -755 |
| Staff expenses | -0 | -47 | -2.905 | -4.718 | -2.103 | -16 |
| EBITDA | -22 | -106 | -2.823 | -3.674 | 11.243 | -770 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -103 | -0 |
| EBIT | -22 | -106 | -2.823 | -3.674 | 11.140 | -770 |
| Net financials | 463 | 2.223 | 21.804 | 2.493 | -669 | 659 |
| Profit before tax | 441 | 2.116 | 18.981 | -1.181 | 10.472 | -112 |
| Tax | -24 | -47 | -495 | -689 | 2.619 | -0 |
| Net profit | 466 | 2.163 | 19.476 | -492 | 7.852 | -112 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 7.065 | 4.205 | 35.950 | 23.450 | 32.614 | 9.961 |
| Equity | 516 | 2.679 | 22.155 | 21.663 | 29.515 | 9.403 |
| Long-term debt | 0 | 0 | 6.000 | 0 | 0 | 0 |
| Short-term debt | 6.369 | 1.459 | 7.795 | 1.787 | 3.099 | 558 |
| Total debt | 6.369 | 1.459 | 13.795 | 1.787 | 3.099 | 558 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ei Group A/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Dørken | Management | 0 companies |
| Søren Ulrik Toft-Jensen | Board of Directors | 0 companies |
| Lars Søgaard | Board of Directors | 0 companies |
| Allan Birkmose Bjørn | Board of Directors | 0 companies |
| Steffen Pasgaard | Chairman | 0 companies |
| Christopher Stensbjerg | Board of Directors | 0 companies |