| Revenue | DKK -1,1M | -13414% |
| EBITDA | DKK -3,9M | -173% |
| Net profit | DKK -4,7M | -14% |
| Total assets | DKK 3,1M | -9% |
| Equity | DKK -751K | +89% |
| Employees | 6 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | — | 35 | -1.176 | -1.408 | -1.047 | 8 | -1.102 |
| Staff expenses | -0 | -4.560 | -4.218 | -2.807 | -2.329 | -1.440 | -2.813 |
| EBITDA | -1.828 | -4.525 | -5.394 | -4.214 | -3.376 | -1.433 | -3.916 |
| Depreciation & amort. | -0 | -73 | -114 | -131 | -71 | -37 | -127 |
| EBIT | -1.828 | -4.598 | -5.508 | -4.346 | -3.447 | -1.470 | -4.042 |
| Net financials | 8 | -141 | -205 | -472 | -839 | -435 | -621 |
| Profit before tax | -1.819 | -4.739 | -5.713 | -4.817 | -4.286 | -1.905 | -4.664 |
| Tax | -398 | -1.040 | -914 | -734 | 60 | 2.200 | -0 |
| Net profit | -1.421 | -3.698 | -4.799 | -4.083 | -4.346 | -4.105 | -4.664 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.244 | 5.863 | 5.394 | 5.900 | 6.591 | 3.399 | 3.078 |
| Equity | -1.029 | 301 | -4.498 | -3.922 | -3.022 | -7.127 | -751 |
| Long-term debt | 0 | 225 | 271 | 277 | 286 | 295 | 2.073 |
| Short-term debt | 2.273 | 5.336 | 9.620 | 9.545 | 9.326 | 10.231 | 1.757 |
| Total debt | 2.273 | 5.562 | 9.891 | 9.822 | 9.612 | 10.526 | 3.829 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2018 | — | — |
TP Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Otiom Holding A/S | Company | 100.0% | 100.0% | 2021 |
Selskabet af 8. juli 2019 A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Bejstrup Poulsen | Management | 0 companies |
| Thomas Pedersen | Management | 0 companies |
| Andreas Junker Dirksen | Chairman | 0 companies |
| Eigil Myrhøj Nielsen | Board of Directors | 0 companies |
| Søren Søe-Larsen | Board of Directors | 0 companies |
| Michael Ballesgaard Elefsen | Chairman | 0 companies |
| Jes Lunde | Chairman | 0 companies |
| Mette Fruensgaard | Board of Directors | 0 companies |
| Stiven Larsen | Chairman | 0 companies |