| Revenue | DKK 594K | -16% |
| EBITDA | DKK 592K | -16% |
| Net profit | DKK 120K | +13% |
| Total assets | DKK 1,7M | -17% |
| Equity | DKK 276K | +77% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -6 | 1.310 | 1.337 | 866 | 1.016 | 704 | 594 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 1.310 | 1.108 | 827 | 1.016 | 704 | 592 |
| Depreciation & amort. | -0 | -937 | -788 | -585 | -558 | -420 | -346 |
| EBIT | -6 | 372 | 320 | 243 | 457 | 284 | 246 |
| Net financials | -1 | -196 | -145 | -160 | -185 | -150 | -92 |
| Profit before tax | -6 | 176 | 175 | 82 | 273 | 134 | 153 |
| Tax | -0 | 39 | 37 | 18 | 56 | 28 | 33 |
| Net profit | -6 | 137 | 138 | 64 | 217 | 106 | 120 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 6.424 | 4.382 | 3.628 | 3.001 | 2.715 | 2.107 | 1.739 |
| Equity | 44 | 181 | 188 | 114 | 267 | 156 | 276 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.380 | 4.163 | 3.365 | 2.793 | 2.324 | 1.860 | 1.391 |
| Total debt | 6.380 | 4.163 | 3.365 | 2.793 | 2.324 | 1.860 | 1.391 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2025 | |
| Individual | 15.0% | 15.0% | 2025 | |
| Individual | 15.0% | 15.0% | 2025 | |
| Individual | 10.0% | 10.0% | 2020 | |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2020 | |
| Individual | 5.0% | 5.0% | 2020 | |
| Individual | 10.0% | 10.0% | 2020 | |
| Individual | 5.0% | 5.0% | 2020 | |
| Individual | 10.0% | 10.0% | 2020 | |
| Individual | 5.0% | 5.0% | 2020 | |
| Individual | 5.0% | 5.0% | 2020 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|