| Revenue | DKK 9,2M | -20% |
| EBITDA | DKK 950K | -54% |
| Net profit | DKK 211K | -77% |
| Total assets | DKK 8,7M | +4% |
| Equity | DKK 3,6M | +6% |
| Employees | 15 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 8.397 | 12.649 | 12.678 | 10.868 | 11.594 | 9.231 |
| Staff expenses | -6.636 | -9.609 | -11.379 | -10.254 | -9.529 | -8.281 |
| EBITDA | 1.761 | 2.936 | 1.228 | 614 | 2.065 | 950 |
| Depreciation & amort. | -1.270 | -1.420 | -1.431 | -1.077 | -796 | -692 |
| EBIT | 491 | 1.516 | -203 | -463 | 1.269 | 258 |
| Net financials | -119 | -236 | -181 | -114 | -72 | 22 |
| Profit before tax | 372 | 1.280 | -384 | -577 | 1.197 | 279 |
| Tax | 89 | 287 | -47 | -124 | 269 | 68 |
| Net profit | 283 | 993 | -337 | -454 | 928 | 211 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 11.389 | 13.637 | 12.360 | 8.597 | 8.340 | 8.671 |
| Equity | 2.283 | 3.276 | 2.939 | 2.485 | 3.413 | 3.624 |
| Long-term debt | 2.785 | 1.757 | 1.206 | 247 | 255 | 1.342 |
| Short-term debt | 6.231 | 8.519 | 8.192 | 5.864 | 4.598 | 3.563 |
| Total debt | 9.016 | 10.276 | 9.398 | 6.111 | 4.853 | 4.904 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
PB Management | Management | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKANDINAVISK LOGISTIK A/S | Company | 50.0% | 50.0% | 2018 |
Susma Holding ApS | Company | 25.0% | 25.0% | 2022 |
PBSC Invest ApS | Company | 10.0% | 10.0% | 2022 |
| Individual | 10.0% | 10.0% | 2022 | |
Marte Holding ApS | Company | 25.0% | 25.0% | 2021 |
FLYT & FRAGT ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Mark Eghjort Henriksen | Chief Executive Officer | 0 companies |
| Poul Brunn Carstens | Management | 0 companies |
| Frank Georg Paulsen | Board of Directors | 0 companies |
| Erik Benny Winther | Board of Directors | 0 companies |
| Claus Nørtoft Martensen | Board of Directors | 0 companies |