| Revenue | DKK 0 | — |
| EBITDA | DKK -138K | -146% |
| Net profit | DKK 28,3M | +90% |
| Total assets | DKK 356,3M | +7% |
| Equity | DKK 356M | +7% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 141.715 | 160.035 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -32.472 | -36.869 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.807 | 3.020 | -60 | -43 | -56 | -56 | -138 |
| Depreciation & amort. | -3.364 | -4.262 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 443 | -1.242 | -60 | -43 | -56 | -56 | -138 |
| Net financials | 32.551 | 36.673 | 44.354 | 66.420 | 24.745 | 14.974 | 28.408 |
| Profit before tax | 32.994 | 35.431 | 44.294 | 66.377 | 24.689 | 14.918 | 28.270 |
| Tax | 2.302 | -186 | -4 | 10 | 6 | -0 | -12 |
| Net profit | 30.692 | 35.617 | 44.298 | 66.367 | 24.683 | 14.918 | 28.282 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 530.820 | 522.069 | 224.935 | 300.068 | 325.361 | 332.021 | 356.253 |
| Equity | 232.460 | 246.580 | 224.852 | 300.036 | 325.314 | 331.898 | 355.994 |
| Long-term debt | 7.935 | 16.407 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 290.425 | 259.082 | 83 | 32 | 47 | 123 | 259 |
| Total debt | 298.360 | 275.489 | 83 | 32 | 47 | 123 | 259 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 0.0% | 2019 | |
| Individual | 20.0% | 0.0% | 2019 | |
| Individual | 20.0% | 0.0% | 2019 | |
| Individual | 20.0% | 0.0% | 2019 | |
| Individual | 20.0% | 90.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Kjær Thygesen | Board of Directors | 0 companies |
| Jens Okkels Hansen | Board of Directors | 0 companies |