| Revenue | DKK -75K | -137% |
| EBITDA | DKK -1,7M | -16% |
| Net profit | DKK 2M | +485% |
| Total assets | DKK 46,3M | +9% |
| Equity | DKK 42,1M | +3% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -3 | -8 | -24 | -23 | 162 | 204 | -75 |
| Staff expenses | -0 | -0 | -0 | -0 | -1.217 | -1.656 | -1.606 |
| EBITDA | -3 | -8 | -24 | -23 | -1.055 | -1.452 | -1.682 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -29 | -32 | -36 |
| EBIT | -3 | -8 | -24 | -23 | -1.083 | -1.484 | -1.718 |
| Net financials | 13.974 | 100 | 2.691 | 254 | 25.739 | 1.165 | 3.647 |
| Profit before tax | 13.971 | 93 | 2.667 | 230 | 24.656 | -319 | 1.930 |
| Tax | -1 | 22 | 87 | -10 | -63 | 196 | -52 |
| Net profit | 13.972 | 71 | 2.580 | 240 | 24.719 | -515 | 1.982 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 19.623 | 18.555 | 21.918 | 25.762 | 46.496 | 42.408 | 46.317 |
| Equity | 18.463 | 18.534 | 20.453 | 19.399 | 42.300 | 40.763 | 42.110 |
| Long-term debt | 0 | 0 | 85 | 5.452 | 2.421 | 1.202 | 3.980 |
| Short-term debt | 1.160 | 21 | 1.380 | 910 | 1.775 | 442 | 228 |
| Total debt | 1.160 | 21 | 1.465 | 6.362 | 4.196 | 1.644 | 4.207 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|