| Revenue | DKK 0 | — |
| EBITDA | DKK -64K | +11% |
| Net profit | DKK 46,3M | +32% |
| Total assets | DKK 157,9M | +8% |
| Equity | DKK 143,9M | +13% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 332.309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -81.202 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 43.975 | -43 | -30 | -30 | -30 | -43 | -72 | -64 |
| Depreciation & amort. | -16.338 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 27.637 | -43 | -30 | -30 | -30 | -43 | -72 | -64 |
| Net financials | -2.107 | 27.225 | 25.076 | 27.772 | 21.419 | 33.705 | 35.004 | 46.332 |
| Profit before tax | 25.530 | 27.182 | 25.046 | 27.742 | 21.389 | 33.662 | 34.932 | 46.268 |
| Tax | 5.800 | -7 | -5 | -7 | -27 | -54 | -94 | -65 |
| Net profit | 19.730 | 27.189 | 25.051 | 27.749 | 21.416 | 33.716 | 35.026 | 46.333 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 203.374 | 116.303 | 111.603 | 116.723 | 115.902 | 134.079 | 145.980 | 157.921 |
| Equity | 87.451 | 114.640 | 107.691 | 111.440 | 108.856 | 122.572 | 127.598 | 143.931 |
| Long-term debt | 25.651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 79.847 | 1.663 | 3.912 | 5.283 | 7.046 | 11.507 | 18.382 | 13.990 |
| Total debt | 105.498 | 1.663 | 3.912 | 5.283 | 7.046 | 11.507 | 18.382 | 13.990 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LW Management | Management | 2018 | — | — |
KW Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LWS ApS | Company | 50.0% | 50.0% | 2018 |
KWS ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Wendt Sørensen | Management | 0 companies |
| Kim Wendt Sørensen | Management | 0 companies |