| Revenue | DKK -23K | -77% |
| EBITDA | DKK -23K | +77% |
| Net profit | DKK 10,1M | -15% |
| Total assets | DKK 41,2M | +25% |
| Equity | DKK 38,8M | +26% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -4 | -47 | -6 | — | -74 | -100 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -47 | -6 | -2 | -74 | -100 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -47 | -6 | -2 | -74 | -100 | -23 |
| Net financials | 9 | 3.883 | 3.606 | 6.084 | 7.566 | 11.847 | 10.073 |
| Profit before tax | 5 | 3.835 | 3.600 | 6.081 | 7.492 | 11.747 | 10.050 |
| Tax | -1 | -10 | -1 | -0 | -24 | -27 | -8 |
| Net profit | 6 | 3.846 | 3.601 | 6.082 | 7.516 | 11.775 | 10.058 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.742 | 9.337 | 11.071 | 18.730 | 24.711 | 32.898 | 41.221 |
| Equity | 3.737 | 7.583 | 10.184 | 15.434 | 21.959 | 30.680 | 38.793 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 1.754 | 887 | 2.000 | 2.443 | 1.851 | 2.006 |
| Total debt | 4 | 1.754 | 887 | 2.000 | 2.443 | 1.851 | 2.006 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Management | Management | 2018 | — | — |
HS Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Greve Investments ApS | Company | 50.0% | 50.0% | 2018 |
Ethla ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Greve Pihlkjær | Management | 0 companies |
| Henrik Søgaard Iversen | Management | 0 companies |
| Finn Nicolai Christmas-Poulsen | Chairman | 0 companies |
| Martin Kristian Simonsen Tillisch | Board of Directors | 0 companies |
| Jesper Valentin Holm | Board of Directors | 0 companies |
| Liselotte Poulsen | Board of Directors | 0 companies |