| Revenue | — | — |
| EBITDA | DKK -25K | -128% |
| Net profit | DKK -25K | +100% |
| Total assets | DKK 33,8M | +0% |
| Equity | DKK 33,7M | +0% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -8 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -12 | -39 | -10 | -11 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -12 | -39 | -10 | -11 | -25 |
| Net financials | 24.931 | 15.829 | 20.585 | 10.057 | -16.195 | 0 |
| Profit before tax | 24.923 | 15.817 | 20.545 | 10.047 | -16.206 | -25 |
| Tax | -2 | -3 | -9 | -2 | -0 | -0 |
| Net profit | 24.925 | 15.819 | 20.554 | 10.049 | -16.206 | -25 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 67.929 | 42.848 | 73.394 | 85.044 | 33.782 | 33.782 |
| Equity | 67.921 | 42.827 | 73.335 | 84.974 | 33.701 | 33.676 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 21 | 60 | 70 | 81 | 106 |
| Total debt | 8 | 21 | 60 | 70 | 81 | 106 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2020 | — | — |
CM Management | Management | 2023 | — | — |
SA Management | Management | 2022 | — | — |
CH Management | Management | 2018 | — | — |
KD Management | Management | 2022 | — | — |
DA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 15.0% | 15.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Mark Matvey Woods | Management | 0 companies |
| Chad Michael Hammerly | Management | 0 companies |
| Steven Alan Bramson | Management | 0 companies |
| Claus Hansson | Management | 0 companies |
| Kevin Douglas McClelland | Management | 0 companies |
| David Alan Fox | Chief Executive Officer | 0 companies |
| Steven Scott McPartlin | Board of Directors | 0 companies |
| Anders Rosendahl Poulsen | Board of Directors | 0 companies |
| Lars Aaen | Chairman | 0 companies |