| Revenue | DKK -531K | +629% |
| EBITDA | DKK -531K | -629% |
| Net profit | DKK -705K | -101% |
| Total assets | DKK 29,6M | -37% |
| Equity | DKK 24M | -48% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -15 | -48 | -73 | -531 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | 653 | 8.824 | 8.210 | -15 | -48 | -73 | -531 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | 653 | 8.824 | 8.210 | -15 | -48 | -73 | -531 |
| Net financials | -2.578 | 623 | 8.813 | 8.166 | 7.292 | 5.857 | 58.699 | -4 |
| Profit before tax | -2.588 | 623 | 8.813 | 8.166 | 7.277 | 5.810 | 58.626 | -535 |
| Tax | -2 | -7 | -0 | -4 | -11 | -11 | 323 | 169 |
| Net profit | -2.586 | 630 | 8.813 | 8.170 | 7.288 | 5.820 | 58.303 | -705 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 72.424 | 70.084 | 91.997 | 93.462 | 80.798 | 72.572 | 46.813 | 29.575 |
| Equity | 72.414 | 68.044 | 72.857 | 71.244 | 68.532 | 62.352 | 45.655 | 23.951 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 2.040 | 19.140 | 22.218 | 12.267 | 10.220 | 1.157 | 5.624 |
| Total debt | 10 | 2.040 | 19.140 | 22.218 | 12.267 | 10.220 | 1.157 | 5.624 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Staun Jensen Holding 2 ApS | Company | 50.0% | 50.0% | 2019 |
WÜST HOLDING ApS | Company | 33.3% | 33.3% | 2018 |
NCSI HOLDING ApS | Company | 10.0% | 10.0% | 2018 |
Ubro Newco Holding 2019 ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Staun Jensen | Management | 0 companies |
| Karsten Pagh Wüst | Chairman | 0 companies |
| Ib Agerskov Sørensen | Board of Directors | 0 companies |