| Revenue | DKK 2,5M | +2% |
| EBITDA | DKK -1,7M | +35% |
| Net profit | DKK 161,4M | +15% |
| Total assets | DKK 3,3B | +7% |
| Equity | DKK 2,6B | +7% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 2.325 | 2.441 | 2.490 |
| Staff expenses | -2.803 | -11.442 | -5.390 | -4.068 | -3.212 |
| EBITDA | -1.594 | -10.192 | -4.301 | -2.663 | -1.727 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.594 | -10.192 | -4.301 | -2.663 | -1.727 |
| Net financials | 301.190 | 219.307 | 120.980 | 135.672 | 156.087 |
| Profit before tax | 299.596 | 209.115 | 116.679 | 133.009 | 154.360 |
| Tax | -2.725 | -6.296 | -7.632 | -7.900 | -6.998 |
| Net profit | 302.321 | 215.411 | 124.311 | 140.909 | 161.358 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.590.921 | 2.908.497 | 3.045.908 | 3.095.420 | 3.321.639 |
| Equity | 1.872.612 | 2.197.811 | 2.312.117 | 2.448.077 | 2.624.104 |
| Long-term debt | 640.263 | 640.948 | 621.210 | 482.444 | 582.257 |
| Short-term debt | 76.816 | 68.834 | 111.895 | 164.380 | 115.278 |
| Total debt | 717.079 | 709.782 | 733.105 | 646.824 | 697.535 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
BS Founder | Founder | 2018 |
AV Management | Management | 2021 |
HF Founder | Founder | 2018 |
PB Chief Executive Officer | Chief Executive Officer | 2021 |
MN Founder | Founder | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Former (1) | ||
| Board of Directors | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Company | 15–19.99% | 15–19.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Sønderby Pedersen | Founder | 0 companies |
| Anders Vangsgaard | Management | 0 companies |
| Henrik Frydendal Steffensen | Founder | 0 companies |
| Palle Buhl Jørgensen | Chief Executive Officer | 0 companies |
| Martin Nørgård Rasmussen | Founder | 0 companies |
| John Brejnbjerg Staaling | Board of Directors | 0 companies |
| Finn Peter Bach | Chairman | 0 companies |
| Lene Christensen | Board of Directors | 0 companies |