| Revenue | DKK 15K | -28% |
| EBITDA | DKK 15K | +151% |
| Net profit | DKK 30K | +167% |
| Total assets | DKK 290K | +11% |
| Equity | DKK 290K | +11% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -9 | 366 | 220 | -47 | 21 | 15 |
| Staff expenses | -0 | -61 | -80 | -50 | -50 | -0 |
| EBITDA | -9 | 306 | 140 | -97 | -29 | 15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | 306 | 140 | -97 | -29 | 15 |
| Net financials | 0 | -0 | -7 | -4 | -0 | -4 |
| Profit before tax | -9 | 306 | 133 | -101 | -29 | 11 |
| Tax | -2 | 68 | 30 | -22 | 16 | -19 |
| Net profit | -7 | 238 | 104 | -79 | -45 | 30 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 58 | 382 | 414 | 305 | 260 | 290 |
| Equity | 43 | 281 | 384 | 305 | 260 | 290 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 101 | 30 | 0 | 0 | 0 |
| Total debt | 15 | 101 | 30 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IS Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CyberMol ApS | Company | 66.7% | 66.7% | 2018 |
SCIENCE VENTURES DENMARK A/S | Company | 15.0% | 15.0% | 2018 |
| Individual | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Ilya Solovyev | Management | 0 companies |
| Jens Kristian Damsgaard | Chairman | 0 companies |
| Vita Solovyeva | Board of Directors | 0 companies |