| Revenue | DKK 2,4M | -13% |
| EBITDA | DKK -3,3M | -19% |
| Net profit | DKK -4M | -17% |
| Total assets | DKK 6,3M | -6% |
| Equity | DKK -2,8M | -57% |
| Employees | 13 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -4.076 | -1.153 | 2.755 | 2.873 | 2.813 | 2.444 |
| Staff expenses | -953 | -3.927 | -5.202 | -6.128 | -5.558 | -5.711 |
| EBITDA | -5.029 | -5.080 | -2.447 | -3.255 | -2.746 | -3.267 |
| Depreciation & amort. | -52 | -468 | -482 | -511 | -541 | -500 |
| EBIT | -5.081 | -5.548 | -2.928 | -3.766 | -3.287 | -3.767 |
| Net financials | -10 | -18 | -19 | -31 | -196 | -252 |
| Profit before tax | -5.091 | -5.566 | -2.947 | -3.797 | -3.482 | -4.018 |
| Tax | -1.116 | -419 | -1.449 | -0 | -38 | -0 |
| Net profit | -3.975 | -5.146 | -1.499 | -3.797 | -3.444 | -4.018 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 9.545 | 6.397 | 7.047 | 6.145 | 6.726 | 6.322 |
| Equity | 2.525 | -2.621 | 5.466 | 1.669 | -1.775 | -2.793 |
| Long-term debt | 81 | 305 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.900 | 8.714 | 1.543 | 4.438 | 8.502 | 9.116 |
| Total debt | 6.981 | 9.018 | 1.543 | 4.438 | 8.502 | 9.116 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DC Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M. KIRK A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Christian Bro Schmidt | Management | 0 companies |
| Marie Kirk Johansen | Board of Directors | 0 companies |
| Morten Kirk Johansen | Chairman | 0 companies |
| Max Kirk Johansen | Chairman | 0 companies |
| Mads Nybro | Board of Directors | 0 companies |
| Marianne Fyhring Johansen | Board of Directors | 0 companies |
| Michael Allan Keissner | Board of Directors | 0 companies |