| Revenue | DKK 141K | -38% |
| EBITDA | DKK 141K | -38% |
| Net profit | DKK -42K | -523% |
| Total assets | DKK 2,3M | +3% |
| Equity | DKK 363K | -10% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 305 | 246 | 223 | 225 | 141 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 305 | 246 | 223 | 225 | 141 |
| Depreciation & amort. | -74 | -74 | -78 | -78 | -78 |
| EBIT | 231 | 171 | 145 | 147 | 63 |
| Net financials | -85 | -88 | -131 | -128 | -105 |
| Profit before tax | 146 | 83 | 14 | 20 | -42 |
| Tax | 32 | 18 | 29 | 10 | -0 |
| Net profit | 114 | 65 | -15 | 10 | -42 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.532 | 2.706 | 2.833 | 2.192 | 2.256 |
| Equity | 345 | 410 | 395 | 405 | 363 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.861 |
| Short-term debt | 2.187 | 2.295 | 2.438 | 1.787 | 32 |
| Total debt | 2.187 | 2.295 | 2.438 | 1.787 | 1.893 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LM Management | Management | 2018 |
CS Management | Management | 2018 |
MJ Management | Management | 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2018 | |
| Company | 20–24.99% | 20–24.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Mariendal Bang | Management | 0 companies |
| Carsten Skov | Management | 0 companies |
| Michael Jens Bondesen | Management | 0 companies |