| Revenue | DKK 365K | -21% |
| EBITDA | DKK 365K | -21% |
| Net profit | DKK -788K | +5% |
| Total assets | DKK 15,2M | -10% |
| Equity | DKK -2,1M | -61% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 321 | 472 | 476 | 435 | 455 | 462 | 365 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 321 | 472 | 476 | 435 | 455 | 462 | 365 |
| Depreciation & amort. | -13 | -139 | -139 | -139 | -139 | -139 | -139 |
| EBIT | 307 | 333 | 337 | 296 | 316 | 323 | 226 |
| Net financials | -319 | -442 | -450 | -570 | -331 | -1.154 | -1.014 |
| Profit before tax | -6 | -108 | -113 | -273 | -15 | -831 | -788 |
| Tax | 2 | 2 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -9 | -111 | -113 | -273 | -15 | -831 | -788 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 16.448 | 16.255 | 16.153 | 16.330 | 16.541 | 16.890 | 15.242 |
| Equity | 41 | -69 | -182 | -456 | -470 | -1.301 | -2.089 |
| Long-term debt | 15.924 | 15.915 | 15.917 | 16.681 | 16.833 | 17.757 | 17.174 |
| Short-term debt | 483 | 409 | 418 | 105 | 179 | 434 | 158 |
| Total debt | 16.407 | 16.324 | 16.336 | 16.786 | 17.011 | 18.191 | 17.331 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Deputy | Deputy | 2025 | — | — |
MT Management | Management | 2018 | — | — |
CW Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holdingselskabet WJN ApS | Company | 50.0% | 50.0% | 2022 |
MORTEN THYE HOLDING ApS | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Tang Brochmann | Deputy | 0 companies |
| Morten Thye | Management | 0 companies |
| Claus Wann Jensen | Management | 0 companies |