| Revenue | DKK 1,1M | +2% |
| EBITDA | DKK -352K | -4% |
| Net profit | DKK -3,2M | -107% |
| Total assets | DKK 702,5M | +5% |
| Equity | DKK 377,7M | -2% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 452.924 | 0 | 0 | 0 | 1.044 | 1.096 | 1.118 |
| Staff expenses | -111.564 | -1.020 | -1.174 | -755 | -661 | -667 | -670 |
| EBITDA | 9.347 | -1.207 | -1.479 | -2.585 | -375 | -337 | -352 |
| Depreciation & amort. | -44.843 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -35.496 | -1.207 | -1.479 | -2.585 | -375 | -337 | -352 |
| Net financials | -10.335 | -114.955 | -83.134 | -8.182 | 1.823 | 44.874 | -5.080 |
| Profit before tax | -45.831 | -116.162 | -84.613 | -10.767 | 1.448 | 44.489 | -5.559 |
| Tax | -9.929 | -1.259 | -946 | -591 | -878 | -1.075 | -2.346 |
| Net profit | -35.902 | -114.903 | -83.667 | -10.176 | 2.326 | 45.564 | -3.213 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 866.081 | 431.830 | 462.449 | 478.320 | 488.997 | 665.927 | 702.455 |
| Equity | 300.242 | 225.657 | 350.424 | 341.694 | 344.020 | 384.690 | 377.689 |
| Long-term debt | 125.898 | 0 | 18 | 18 | 19 | 20 | 20 |
| Short-term debt | 380.346 | 144.695 | 89.216 | 132.826 | 144.958 | 281.217 | 324.746 |
| Total debt | 506.244 | 144.695 | 89.234 | 132.844 | 144.977 | 281.237 | 324.766 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LC Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MN Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bach Gruppen Holding A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Christensen | Chief Executive Officer | 0 companies |
| Martin Nørgård Rasmussen | Management | 0 companies |
| John Brejnbjerg Staaling | Board of Directors | 0 companies |
| Anders Vangsgaard | Board of Directors | 0 companies |
| Finn Peter Bach | Chairman | 0 companies |
| Benjamin Galacho | Board of Directors | 0 companies |
| Palle Buhl Jørgensen | Board of Directors | 0 companies |