| Revenue | DKK -1,8M | -1228% |
| EBITDA | DKK -8,2M | -323% |
| Net profit | DKK -8,3M | -252% |
| Total assets | DKK 2,1M | -28% |
| Equity | DKK -580K | -147% |
| Employees | 24 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -68 | 227 | 286 | 737 | 159 | -1.796 |
| Staff expenses | -2 | -221 | -748 | -1.197 | -2.098 | -6.395 |
| EBITDA | -69 | 6 | -462 | -459 | -1.938 | -8.191 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -69 | 6 | -462 | -459 | -1.938 | -8.191 |
| Net financials | 0 | -4 | -9 | -78 | -195 | -136 |
| Profit before tax | -69 | 2 | -471 | -538 | -2.133 | -8.327 |
| Tax | -0 | -8 | -103 | -117 | 230 | -0 |
| Net profit | -69 | 11 | -368 | -421 | -2.364 | -8.327 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 0 | 68 | 149 | 607 | 2.883 | 2.080 |
| Equity | -69 | -58 | -426 | -824 | 1.222 | -580 |
| Long-term debt | 0 | 0 | 0 | 1.297 | 861 | 1.889 |
| Short-term debt | 69 | 126 | 575 | 133 | 800 | 731 |
| Total debt | 69 | 126 | 575 | 1.431 | 1.661 | 2.620 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RW Founder | Founder | 2018 | — | — |
CI Deputy | Deputy | 2020 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
RW Management | Management | 2023 | — | — |
JK Management | Management | 2022 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vert Trail ApS | Company | 10.0% | 10.0% | 2023 |
| Individual | 10.0% | 10.0% | 2025 | |
| Individual | 10.0% | 10.0% | 2025 | |
| Individual | 10.0% | 10.0% | 2023 | |
Koester Holding 2 ApS | Company | 10.0% | 10.0% | 2023 |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 25.0% | 25.0% | 2020 | |
Accelerace Invest II K/S | Company | 5.0% | 5.0% | 2023 |
| Individual | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Wolfgang Brehm | Founder | 0 companies |
| Cosima Isabel Sommer | Deputy | 0 companies |
| Monika Köster | Chief Executive Officer | 0 companies |
| Robert Wolfgang Brehm | Management | 0 companies |
| Jan Køster | Management | 0 companies |
| Max Brandt | Chief Executive Officer | 0 companies |
| Manuel Johannes Heckmann | Board of Directors | 0 companies |
| Ashley Klapwijk | Board of Directors | 0 companies |
| Stine Rolstad Brenna | Chairman | 0 companies |
| Pascal Stephan Sebastian Beckers-Jaleta | Board of Directors | 0 companies |
| Christian Rangen | Board of Directors | 0 companies |
| Terhi Vapola | Board of Directors | 0 companies |