| Revenue | DKK -77K | -26% |
| EBITDA | DKK -77K | +26% |
| Net profit | DKK -87K | -119% |
| Total assets | DKK 11,7M | -12% |
| Equity | DKK 4,4M | -22% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -40 | -95 | -116 | -145 | -105 | -77 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -40 | -95 | -116 | -145 | -105 | -77 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -40 | -95 | -116 | -145 | -105 | -77 |
| Net financials | 1.425 | 1.742 | 1.641 | 489 | 409 | -152 |
| Profit before tax | 1.385 | 1.647 | 1.525 | 344 | 304 | -230 |
| Tax | -142 | -155 | -124 | -126 | -152 | -142 |
| Net profit | 1.527 | 1.801 | 1.649 | 470 | 456 | -87 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 9.523 | 10.489 | 12.479 | 13.072 | 13.240 | 11.684 |
| Equity | 2.277 | 3.978 | 5.627 | 5.798 | 5.654 | 4.397 |
| Long-term debt | 0 | 6.481 | 6.797 | 895 | 601 | 0 |
| Short-term debt | 7.246 | 30 | 54 | 6.379 | 6.985 | 7.287 |
| Total debt | 7.246 | 6.511 | 6.851 | 7.274 | 7.586 | 7.287 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2018 | — | — |
AS Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LOUIS KJÆRGAARD ApS | Company | 66.7% | 90.0% | 2018 |
Andreas Kjærgaard ApS | Company | 10.0% | 0.0% | 2018 |
Kristian Kjærgaard ApS | Company | 10.0% | 0.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Schou Kjærgaard | Management | 0 companies |
| Andreas Skjødt Kjærgaard | Management | 0 companies |
| Julie Elise Lüchow | Board of Directors | 0 companies |
| Anne Marie Skjødt Kjærgaard | Deputy Chairman | 0 companies |
| Katrine Schou Kjærgaard | Board of Directors | 0 companies |
| Louis Kjærgaard | Chairman | 0 companies |