| Revenue | DKK 8,3M | -25% |
| EBITDA | DKK 1,1M | +847% |
| Net profit | DKK 654K | +375% |
| Total assets | DKK 43M | +20% |
| Equity | DKK 1,7M | +64% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 32.305 | 22.706 | 13.160 | 10.981 | 8.267 |
| Staff expenses | -17.161 | -17.864 | -16.698 | -10.860 | -7.104 |
| EBITDA | 15.144 | 4.841 | -3.537 | 121 | 1.144 |
| Depreciation & amort. | -22 | -57 | -84 | -85 | -42 |
| EBIT | 15.122 | 4.784 | -3.622 | 36 | 1.101 |
| Net financials | -188 | -116 | -522 | -274 | -447 |
| Profit before tax | 14.934 | 4.900 | -4.144 | -238 | 654 |
| Tax | 3.397 | 1.119 | -0 | -0 | -0 |
| Net profit | 11.537 | 3.782 | -4.144 | -238 | 654 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 29.706 | 29.683 | 27.568 | 35.807 | 43.048 |
| Equity | 19.627 | 23.408 | 1.265 | 1.027 | 1.681 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.079 | 6.226 | 26.255 | 34.732 | 41.318 |
| Total debt | 10.079 | 6.226 | 26.255 | 34.732 | 41.318 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JA Chief Executive Officer | Chief Executive Officer | 2025 |
CE Management | Management | 2025 |
| Former (7) | ||
EN Management | Management | 2019 – 2023 |
KJ Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
SM Management | Management | 2019 – 2019 |
AP Management | Management | 2019 – 2021 |
LM Management | Management | 2019 – 2019 |
JC Management | Management | 2019 – 2025 |
KK Chief Executive Officer | Chief Executive Officer | 2019 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Joannes Anthonius Willem Gooze Zijl | Chief Executive Officer | 0 companies |
| Christine Elisabeth Skouenborg | Management | 0 companies |
| Euan Niel Blyth Fraser | Management | 0 companies |
| Kjell Johan Nordgard | Chief Executive Officer | 0 companies |
| Stephen McDermott | Management | 0 companies |
| Alexander Philip Ritchie | Management | 0 companies |
| Luc Mathieu Jarome Baque | Management | 0 companies |
| John Campbell Paton | Management | 0 companies |
| Klaus Krarup-Christensen | Chief Executive Officer | 0 companies |