| Revenue | DKK 25,5M | +115% |
| EBITDA | DKK 9,2M | +196% |
| Net profit | DKK 6,3M | +191% |
| Total assets | DKK 13,7M | +4% |
| Equity | DKK 7,5M | +102% |
| Employees | 18 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.397 | 901 | 2.324 | 5.813 | 7.932 | 11.876 | 25.490 |
| Staff expenses | -1.179 | -703 | -2.883 | -4.404 | -6.447 | -8.765 | -15.881 |
| EBITDA | 219 | 199 | -559 | 1.409 | 1.484 | 3.111 | 9.223 |
| Depreciation & amort. | -35 | -0 | -16 | -150 | -154 | -166 | -326 |
| EBIT | 184 | 199 | -576 | 1.259 | 1.330 | 2.945 | 8.897 |
| Net financials | -9 | -14 | -55 | -76 | -15 | -140 | -668 |
| Profit before tax | 175 | 185 | -630 | 1.183 | 1.315 | 2.805 | 8.229 |
| Tax | 40 | 45 | 1 | 163 | 301 | 646 | 1.938 |
| Net profit | 135 | 140 | -631 | 1.020 | 1.015 | 2.159 | 6.291 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 907 | 1.176 | 921 | 3.083 | 5.713 | 13.132 | 13.674 |
| Equity | 185 | 244 | -441 | 579 | 1.594 | 3.703 | 7.494 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 6.180 |
| Short-term debt | 717 | 933 | 1.362 | 2.505 | 4.120 | 9.373 | 6.180 |
| Total debt | 717 | 933 | 1.362 | 2.505 | 4.120 | 9.373 | 6.180 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Founder | Founder | 2018 | — | — |
AB Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gibhardt invest ApS | Company | 100.0% | 100.0% | 2023 |
BJ Invest Capital Holding ApS | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Sejr Josephsen | Founder | 0 companies |
| Anders Blom Gibhardt | Management | 0 companies |