| Revenue | DKK 6,2M | +3% |
| EBITDA | DKK 2,4M | -17% |
| Net profit | DKK 1,5M | -24% |
| Total assets | DKK 4,9M | -15% |
| Equity | DKK 2,2M | -5% |
| Employees | 15 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 229 | 1.584 | 1.585 | 1.979 | 3.540 | 6.030 | 6.239 |
| Staff expenses | -274 | -1.455 | -1.385 | -1.174 | -2.009 | -3.176 | -3.882 |
| EBITDA | -45 | 129 | 200 | 804 | 1.531 | 2.854 | 2.356 |
| Depreciation & amort. | -0 | -0 | -17 | -28 | -68 | -344 | -461 |
| EBIT | -45 | 129 | 182 | 776 | 1.463 | 2.510 | 1.895 |
| Net financials | -5 | -9 | -2 | -3 | -30 | -15 | 3 |
| Profit before tax | -50 | 119 | 181 | 773 | 1.432 | 2.495 | 1.898 |
| Tax | -8 | 26 | 35 | 176 | 321 | 554 | 418 |
| Net profit | -42 | 93 | 145 | 597 | 1.111 | 1.941 | 1.481 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 443 | 1.125 | 1.834 | 2.246 | 5.020 | 5.789 | 4.932 |
| Equity | 58 | 151 | 296 | 744 | 1.215 | 2.356 | 2.237 |
| Long-term debt | 0 | 0 | 80 | 50 | 1.044 | 760 | 482 |
| Short-term debt | 385 | 956 | 1.437 | 1.427 | 2.636 | 2.525 | 2.042 |
| Total debt | 385 | 956 | 1.517 | 1.477 | 3.680 | 3.285 | 2.524 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE Management | Management | 2018 | — | — |
MB Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Morten Anthonsen Holding ApS | Company | 50.0% | 50.0% | 2018 |
Nicholai Eberhard Holding ApS | Company | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Nicholai Eberhard | Management | 0 companies |
| Morten Bundgaard Anthonsen | Management | 0 companies |