Riskpilot← Back to searchSign inGet full accessmodl.ai ApS
APSActiveCVR 40122397Guldborgvej 25Computer programming activities · NACE 6210Est. 20186 employees
Revenue 2024
DKK -11,1M
+3% vs 2023
EBITDA margin
236.3%
-3% vs 2023
Equity ratio
19.8%
Financial strength
Net profit 2024
DKK -24,1M
-1% vs 2023
| Revenue | DKK -11,1M | +3% |
| EBITDA | DKK -26,2M | -3% |
| Net profit | DKK -24,1M | -1% |
| Total assets | DKK 10,1M | -72% |
| Equity | DKK 2M | -92% |
| Employees | 6 | — |
Legal name
modl.ai ApS
CVR number
40122397
Legal form
Anpartsselskab
NACE code
6210 · Computer programming activities
Founded
27. december 2018
Share capital
DKK 193.404
Employees
6 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af tre bestyrelsesmedlemmer i forening, af en direktør i forening med bestyrelsesformanden eller af den samlede bestyrelse
Company purpose
Selskabets formål er ved hjælp af en unik designproces og kunstig intelligens at forudsige menneskelig adfærd.
Address
Guldborgvej 25
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -1.292 | 500 | -2.464 | -6.433 | -10.773 | -11.072 |
| Staff expenses | -1.392 | -3.831 | -4.584 | -7.751 | -14.590 | -15.093 |
| EBITDA | -2.684 | -3.331 | -7.047 | -14.184 | -25.363 | -26.165 |
| Depreciation & amort. | -26 | -36 | -36 | -30 | -15 | -9 |
| EBIT | -2.710 | -3.367 | -7.084 | -14.215 | -25.377 | -26.173 |
| Net financials | 2 | -65 | -232 | -382 | -607 | -659 |
| Profit before tax | -2.709 | -3.432 | -7.315 | -14.596 | -25.984 | -26.832 |
| Tax | -597 | -977 | -1.161 | -1.567 | -2.182 | -2.734 |
| Net profit | -2.112 | -2.455 | -6.154 | -13.029 | -23.803 | -24.099 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 9.113 | 11.821 | 7.784 | 57.918 | 35.797 | 10.143 |
| Equity | 8.535 | 6.080 | -74 | 49.912 | 26.109 | 2.010 |
| Long-term debt | 0 | 3.957 | 6.089 | 6.440 | 6.445 | 2.891 |
| Short-term debt | 576 | 1.784 | 1.770 | 1.566 | 3.244 | 5.241 |
| Total debt | 576 | 5.741 | 7.859 | 8.006 | 9.688 | 8.133 |
EBITDA margin
-2616491600.0%
This company
15.8%
Market median
-16560073518% vs market
20192024
Equity ratio
19.8%
This company
38.2%
Market median
-48% vs market
20192024
Return on equity
-1198.7%
This company
18.4%
Market median
-6615% vs market
20192024
Net profit margin
-2409859500.0%
This company
8.1%
Market median
-29751351952% vs market
20192024
Asset turnover
-1.09×
This company
1.12×
Market median
-197% vs market
20192024
Debt / equity
4.05×
This company
0.62×
Market median
-553% vs market
20192024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2018-12-27 – 2019-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WC Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
CH Management | Management | 2025 | — | — |
BM Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
modl.ai Holding ApS | Company | 25.0% | 25.0% | 2025 |
| Individual | 5.0% | 5.0% | 2019 | |
Uddannelses- og Forskningsstyrelsen | Company | 5.0% | 5.0% | 2019 |
PreSeed Ventures A/S | Company | 5.0% | 5.0% | 2019 |
| Individual | 5.0% | 5.0% | 2022 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Risi Holdings ApS
modl.ai ApS Board members of modl.ai ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Winston Charles Esposito | Chief Executive Officer | 0 companies |
| Christoffer Holmgård Pedersen | Management | 0 companies |
| Benedikte Mikkelsen | Management | 0 companies |
| Søren Traumer Schønnemann | Board of Directors | 0 companies |
| Lars Peter Henriksen | Chairman | 0 companies |
| James Gwertzman | Chairman | 0 companies |
| Pierre-Edouard Planche | Board of Directors | 0 companies |
| Anders Gudmund Frøseth | Chairman | 0 companies |
| Christian Hjortgaard | Chairman | 0 companies |
| Mads Tue Klarskov Petersen | Board of Directors | 0 companies |
| Anders Kjær | Board of Directors | 0 companies |
| Nils Julian Togelius | Board of Directors | 0 companies |