| Revenue | DKK 11,7M | +79% |
| EBITDA | DKK 1,3M | +66% |
| Net profit | DKK 715K | +41% |
| Total assets | DKK 47,2M | +3% |
| Equity | DKK 1,5M | +16% |
| Employees | 9 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -12 | 3.282 | 4.284 | 5.872 | 6.546 | 6.574 | 11.749 |
| Staff expenses | -0 | -2.986 | -3.887 | -5.313 | -5.923 | -5.798 | -10.462 |
| EBITDA | -12 | 295 | 397 | 559 | 623 | 777 | 1.288 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -122 | -218 |
| EBIT | -12 | 295 | 397 | 559 | 623 | 655 | 1.070 |
| Net financials | 0 | -0 | -3 | -20 | -22 | 4 | 38 |
| Profit before tax | -12 | 295 | 395 | 539 | 601 | 658 | 1.108 |
| Tax | -3 | 66 | 90 | 128 | 150 | 150 | 393 |
| Net profit | -10 | 229 | 305 | 411 | 451 | 509 | 715 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 53 | 2.894 | 3.260 | 3.409 | 2.533 | 45.764 | 47.218 |
| Equity | 40 | 269 | 574 | 474 | 524 | 1.251 | 1.458 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 2.625 | 2.685 | 2.936 | 2.008 | 44.376 | 45.698 |
| Total debt | 13 | 2.625 | 2.685 | 2.936 | 2.008 | 44.376 | 45.698 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Management | Management | 2018 | — | — |
DB Management | Management | 2019 | — | — |
NP Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
HF Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Kastrup Sørensen | Management | 0 companies |
| Daniel Berg | Management | 0 companies |
| Nicholas Povl Zilstorff Hooge | Chief Executive Officer | 0 companies |
| Henrik Frank Solander Krøis | Management | 0 companies |