| Revenue | DKK 2,5M | -7% |
| EBITDA | DKK 200K | -56% |
| Net profit | DKK 103K | -68% |
| Total assets | DKK 1,6M | -5% |
| Equity | DKK 1,1M | -3% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.654 | 2.149 | 1.687 | 2.342 | 2.854 | 2.646 | 2.461 |
| Staff expenses | -2.619 | -1.977 | -1.585 | -2.011 | -2.293 | -2.191 | -2.261 |
| EBITDA | 35 | 172 | 102 | 331 | 562 | 454 | 200 |
| Depreciation & amort. | -7 | -15 | -15 | -17 | -20 | -13 | -52 |
| EBIT | 28 | 157 | 87 | 313 | 542 | 441 | 148 |
| Net financials | -1 | -4 | -1 | -19 | -2 | -13 | -7 |
| Profit before tax | 27 | 153 | 86 | 295 | 540 | 428 | 141 |
| Tax | 7 | 34 | 20 | 69 | 129 | 102 | 38 |
| Net profit | 20 | 119 | 66 | 225 | 410 | 325 | 103 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 826 | 1.157 | 931 | 1.171 | 1.660 | 1.717 | 1.635 |
| Equity | 240 | 359 | 426 | 651 | 1.061 | 1.136 | 1.103 |
| Long-term debt | 77 | 167 | 167 | 0 | 0 | 0 | 0 |
| Short-term debt | 507 | 629 | 337 | 519 | 599 | 577 | 523 |
| Total debt | 584 | 795 | 504 | 519 | 599 | 577 | 523 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FV Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VINCENTZ HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Vestergren Vincentz | Management | 0 companies |