| Revenue | DKK 1,1M | — |
| EBITDA | DKK -25K | -738% |
| Net profit | DKK -82K | +38% |
| Total assets | DKK 95K | -41% |
| Equity | DKK -110K | -300% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 43 | 64 | -95 | 350 | 0 | 1.066 |
| Staff expenses | -0 | -0 | -0 | -604 | -782 | -1.091 |
| EBITDA | 43 | 64 | -95 | -253 | -3 | -25 |
| Depreciation & amort. | -70 | -73 | -99 | -116 | -124 | -56 |
| EBIT | -28 | -10 | -193 | -369 | -127 | -81 |
| Net financials | -2 | -0 | -0 | -10 | -5 | -1 |
| Profit before tax | -30 | -10 | -193 | -379 | -132 | -82 |
| Tax | -8 | -3 | -51 | -0 | -0 | -0 |
| Net profit | -22 | -7 | -142 | -379 | -132 | -82 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 287 | 351 | 697 | 584 | 162 | 95 |
| Equity | 158 | 226 | 484 | 105 | -27 | -110 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 128 | 125 | 214 | 479 | 189 | 205 |
| Total debt | 128 | 125 | 214 | 479 | 189 | 205 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GREENLAND INVEST ApS | Company | 66.7% | 66.7% | 2018 |
| Individual | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Wæver Johansen | Management | 0 companies |
| Nuiana Dinah Edel Berthelsen Hardenberg | Board of Directors | 0 companies |
| Svend Hardenberg | Chairman | 0 companies |