| Revenue | DKK -20K | -112% |
| EBITDA | DKK -20K | -112% |
| Net profit | DKK -265K | -850% |
| Total assets | DKK 1,7M | +5% |
| Equity | DKK -391K | -211% |
| Employees | 6 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 2.190 | 1.789 | 144 | 208 | 164 | -20 |
| Staff expenses | -2.675 | -1.860 | -5 | -0 | -0 | -0 |
| EBITDA | -486 | -71 | 139 | 208 | 164 | -20 |
| Depreciation & amort. | -92 | -102 | -102 | -104 | -192 | -263 |
| EBIT | -577 | -173 | 36 | 104 | -28 | -283 |
| Net financials | -1 | -8 | -12 | -5 | -8 | -47 |
| Profit before tax | -579 | -181 | 24 | 99 | -36 | -331 |
| Tax | -127 | -40 | 6 | 22 | -8 | -66 |
| Net profit | -452 | -142 | 19 | 77 | -28 | -265 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 855 | 888 | 835 | 746 | 1.596 | 1.679 |
| Equity | -52 | -194 | -175 | -98 | -126 | -391 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 796 | 986 | 923 | 769 | 1.551 | 1.917 |
| Total debt | 796 | 986 | 923 | 769 | 1.551 | 1.917 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Deputy Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dynamic Network A/S | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Freddy Beck | Chief Executive Officer | 0 companies |
| Mads Lykke Westen | Chairman | 0 companies |
| Lotte Mixen Krogh | Deputy Chairman | 0 companies |