| Revenue | DKK -715K | -271% |
| EBITDA | DKK -715K | -271% |
| Net profit | DKK -784K | -435% |
| Total assets | DKK 2,6M | -30% |
| Equity | DKK 2,6M | -23% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Revenue | -214 | -288 | 418 | -715 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -214 | -288 | 418 | -715 |
| Depreciation & amort. | -3 | -93 | -192 | -244 |
| EBIT | -217 | -380 | 225 | -959 |
| Net financials | 0 | -7 | 26 | -3 |
| Profit before tax | -217 | -387 | 251 | -962 |
| Tax | -320 | -166 | 17 | -178 |
| Net profit | 102 | -221 | 234 | -784 |
| Item | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Total assets | 1.589 | 3.541 | 3.741 | 2.610 |
| Equity | 829 | 3.108 | 3.342 | 2.561 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 611 | 272 | 222 | 49 |
| Total debt | 611 | 272 | 222 | 49 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Management | Management | 2019 | — | — |
NW Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 | |
UNA INVEST ApS | Company | 25.0% | 25.0% | 2020 |
Liberatio Investments ApS | Company | 5.0% | 5.0% | 2020 |
Andersen Strategic Advice ApS | Company | 5.0% | 0.0% | 2020 |
NWNS HOLDING ApS | Company | 20.0% | 20.0% | 2022 |
Copenhagen Corporate Finance ApS | Company | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Jiaqian Zheng | Management | 0 companies |
| Nicolai Winding Andersen | Chief Executive Officer | 0 companies |
| Niels-Ulrik Mousten | Board of Directors | 0 companies |
| Erik Bjerg Urskov | Board of Directors | 0 companies |
| Thorleif Krarup | Chairman | 0 companies |
| Ray George Andersen | Board of Directors | 0 companies |
| Morten Reignald Pedersen | Board of Directors | 0 companies |