| Revenue | DKK 250K | -27% |
| EBITDA | DKK 64K | -58% |
| Net profit | DKK 51K | -60% |
| Total assets | DKK 682K | +7% |
| Equity | DKK 102K | -66% |
| Employees | 6 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 187 | 310 | 496 | 548 | 397 | 344 | 250 |
| Staff expenses | -67 | -207 | -253 | -356 | -228 | -194 | -186 |
| EBITDA | 120 | 103 | 243 | 192 | 170 | 150 | 64 |
| Depreciation & amort. | -145 | -11 | -2 | -0 | -0 | -0 | -0 |
| EBIT | -25 | 92 | 241 | 192 | 170 | 150 | 64 |
| Net financials | -1 | -3 | -1 | -0 | 11 | 11 | 2 |
| Profit before tax | -25 | 89 | 240 | 192 | 181 | 162 | 66 |
| Tax | -1 | 17 | 50 | 42 | 43 | 35 | 15 |
| Net profit | -24 | 72 | 190 | 149 | 138 | 126 | 51 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 169 | 298 | 430 | 447 | 574 | 641 | 682 |
| Equity | -24 | 48 | 238 | 237 | 375 | 301 | 102 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 193 | 250 | 192 | 210 | 199 | 339 | 580 |
| Total debt | 193 | 250 | 192 | 210 | 199 | 339 | 580 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
SV Management | Management | 2019 | — | — |
MB Management | Management | 2019 | — | — |
KS | Founder | 2018 | — | — |
LS Founder | Founder | 2018 | — | — |
KN Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Locked Holding ApS | Company | 100.0% | 100.0% | 2019 |
LoveMondays ApS | Company | 10.0% | 10.0% | 2020 |
Nordic Female Founders APS | Company | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Louise Grantland | Chief Executive Officer | 0 companies |
| Søren Vejlgaard Vedstesen | Management | 0 companies |
| Martin Bredsgaard Høeg | Management | 0 companies |
| Kristoffer Skovgård Kristensen | Founder | 0 companies |
| Line Skovgård Kristensen | Founder | 0 companies |
| Kristoffer Nielsen | Management | 0 companies |