| Revenue | DKK 3,3M | -42% |
| EBITDA | DKK -1,1M | -2020% |
| Net profit | DKK -1,7M | -54% |
| Total assets | DKK 5,4M | +4% |
| Equity | DKK -4,6M | -60% |
| Employees | 39 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 7.339 | 5.551 | 5.792 | 7.023 | 5.657 | 3.278 |
| Staff expenses | -6.275 | -6.218 | -6.066 | -6.246 | -5.710 | -3.811 |
| EBITDA | 1.064 | -667 | -274 | 776 | -52 | -1.109 |
| Depreciation & amort. | -875 | -989 | -1.010 | -828 | -823 | -560 |
| EBIT | 189 | -1.656 | -1.284 | -52 | -875 | -1.669 |
| Net financials | -142 | -105 | -48 | -991 | -595 | -537 |
| Profit before tax | 47 | -1.761 | -1.332 | -1.043 | -1.470 | -2.206 |
| Tax | -0 | -0 | -0 | -0 | -352 | -484 |
| Net profit | 47 | -1.761 | -1.332 | -1.043 | -1.118 | -1.723 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 8.055 | 7.296 | 7.152 | 7.706 | 5.196 | 5.418 |
| Equity | 97 | -1.664 | -2.996 | -1.773 | -2.891 | -4.614 |
| Long-term debt | 6.096 | 216 | 497 | 1.133 | 0 | 0 |
| Short-term debt | 1.863 | 8.744 | 9.651 | 8.347 | 8.087 | 10.032 |
| Total debt | 7.958 | 8.960 | 10.148 | 9.480 | 8.087 | 10.032 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Founder | Founder | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Parc Denmark ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lee Myall | Founder | 0 companies |
| Petter Ivar Haagaas | Chairman | 0 companies |
| Dag Eliasson Melhus | Board of Directors | 0 companies |