| Revenue | DKK 208K | -392% |
| EBITDA | DKK 208K | +392% |
| Net profit | DKK 113K | +204% |
| Total assets | DKK 2M | +7% |
| Equity | DKK 220K | +107% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -98 | 14 | -292 | -71 | 208 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -98 | 14 | -292 | -71 | 208 |
| Depreciation & amort. | -4 | -4 | -3 | -0 | -0 |
| EBIT | -103 | 10 | -295 | -71 | 208 |
| Net financials | -21 | -32 | -29 | -68 | -62 |
| Profit before tax | -124 | -22 | -324 | -139 | 145 |
| Tax | -26 | -4 | -70 | -30 | 32 |
| Net profit | -97 | -18 | -253 | -109 | 113 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.804 | 1.300 | 1.057 | 1.900 | 2.033 |
| Equity | 486 | 468 | 215 | 106 | 220 |
| Long-term debt | 0 | 0 | 0 | 936 | 1.769 |
| Short-term debt | 1.317 | 832 | 842 | 858 | 44 |
| Total debt | 1.317 | 832 | 842 | 1.794 | 1.813 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JB Management | Management | 1973 |
| Former (2) | ||
| Audit | 1973 – 1993 | |
CF Management | Management | 1973 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 1973 – 1992 | |
| Board of Directors | 2011 – 2019 | |
| Chairman | 2011 – 2021 | |
| Board of Directors | 1973 – 2008 | |
| Board of Directors | 2008 – 2021 | |
| Board of Directors | 1973 – 1989 | |
| Board of Directors | 1973 – 2008 | |
| Board of Directors | 1973 – 1989 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet C.E. Askgaard Olesen | Audit | 0 companies |
| Johnni Bent Plambeck Hansen | Management | 0 companies |
| Carole Forrest Rasmussen | Management | 0 companies |
| Peter Køhler Ryaa | Board of Directors | 0 companies |
| Michael Demant | Board of Directors | 0 companies |
| Kenneth Douglas Plummer | Chairman | 0 companies |
| Marianne Plambeck | Board of Directors | 0 companies |
| Mads Plambeck | Board of Directors | 0 companies |
| David Alexander Willey | Board of Directors | 0 companies |
| Peder Bjorholm | Board of Directors | 0 companies |
| Knud Ejvind Rasmussen | Board of Directors | 0 companies |