| Revenue | DKK -225K | -120% |
| EBITDA | DKK -225K | -120% |
| Net profit | DKK -176K | -120% |
| Total assets | DKK 1,6M | -40% |
| Equity | DKK 537K | -47% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -13 | 157 | -82 | 1.112 | -225 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | 157 | -82 | 1.112 | -225 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | 157 | -82 | 1.112 | -225 |
| Net financials | -0 | -5 | -2 | -0 | 1 |
| Profit before tax | -13 | 152 | -84 | 1.112 | -225 |
| Tax | -0 | 27 | -18 | 245 | -49 |
| Net profit | -13 | 125 | -66 | 867 | -176 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.712 | 787 | 1.328 | 2.645 | 1.595 |
| Equity | 87 | 212 | 146 | 1.013 | 537 |
| Long-term debt | 30 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.595 | 574 | 1.182 | 1.632 | 1.058 |
| Total debt | 2.625 | 574 | 1.182 | 1.632 | 1.058 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NB Management | Management | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (1) | ||
| Board of Directors | 2019 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 20–24.99% | 20–24.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Bryde Nielsen | Management | 0 companies |
| Lars Ulrik Thastum | Board of Directors | 0 companies |
| Åge Greve Rosenberg | Board of Directors | 0 companies |
| Lasse Bauer Kristensen | Chairman | 0 companies |