| Revenue | DKK -23K | +17% |
| EBITDA | DKK -23K | -17% |
| Net profit | DKK 36K | +165% |
| Total assets | DKK 830K | +12% |
| Equity | DKK -117K | +24% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -8 | -21 | -18 | -19 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -21 | -18 | -19 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -21 | -18 | -19 | -23 |
| Net financials | 30 | -123 | 26 | -37 | 59 |
| Profit before tax | 22 | -145 | 8 | -56 | 36 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 22 | -145 | 8 | -56 | 36 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 748 | 768 | 752 | 744 | 830 |
| Equity | 0 | -105 | -97 | -153 | -117 |
| Long-term debt | 735 | 858 | 832 | 869 | 810 |
| Short-term debt | 13 | 15 | 17 | 29 | 138 |
| Total debt | 748 | 873 | 849 | 897 | 947 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NS Management | Management | 2024 |
| Former (2) | ||
LF Management | Management | 2019 – 2024 |
MV | Management | 2019 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2023 | |
| Company | 15–19.99% | 15–19.99% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2019 | |
| Individual | 20–24.99% | 20–24.99% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Fløe Nielsen | Management | 0 companies |
| Martin Vilhelm von Haller Baggesen Grønbæk | Management | 0 companies |
| Nima Sophia Lama Tisdall | Management | 0 companies |