| Revenue | DKK 1,3M | -31% |
| EBITDA | DKK -74K | -114% |
| Net profit | DKK -221K | -178% |
| Total assets | DKK 2,2M | +6% |
| Equity | DKK 297K | -43% |
| Employees | 4 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 317 | 816 | 976 | 1.445 | 1.821 | 1.262 |
| Staff expenses | -332 | -638 | -841 | -1.366 | -1.296 | -1.336 |
| EBITDA | -16 | 179 | 135 | 79 | 524 | -74 |
| Depreciation & amort. | -0 | -17 | -80 | -142 | -159 | -119 |
| EBIT | -16 | 161 | 55 | -63 | 365 | -193 |
| Net financials | -0 | -1 | -1 | 70 | -16 | -27 |
| Profit before tax | -16 | 160 | 54 | 7 | 350 | -221 |
| Tax | -3 | 32 | -5 | -5 | 68 | -0 |
| Net profit | -13 | 128 | 59 | 12 | 281 | -221 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 333 | 815 | 1.471 | 1.921 | 2.036 | 2.158 |
| Equity | 37 | 166 | 224 | 236 | 517 | 297 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 296 | 638 | 1.240 | 1.685 | 1.518 | 1.861 |
| Total debt | 296 | 638 | 1.240 | 1.685 | 1.518 | 1.861 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2019 | — | — |
EL Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JESPER NIELSEN 2014 HOLDING ApS | Company | 100.0% | 100.0% | 2022 |
Jens Kaalund Holding ApS | Company | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Nielsen | Management | 0 companies |
| Ebbe Lyng Nielsen | Management | 0 companies |