| Revenue | DKK 846K | -48% |
| EBITDA | DKK -1,5M | -47% |
| Net profit | DKK -123K | +92% |
| Total assets | DKK 50M | +31% |
| Equity | DKK 23M | +14% |
| Employees | 6 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 143 | 637 | -29 | -439 | 1.634 | 846 |
| Staff expenses | -0 | -0 | -78 | -421 | -2.629 | -2.307 |
| EBITDA | 143 | 637 | -107 | -860 | -995 | -1.461 |
| Depreciation & amort. | -0 | -13 | -13 | -13 | -13 | -13 |
| EBIT | 143 | 624 | -121 | -873 | -1.009 | -1.475 |
| Net financials | -1 | -1 | -107 | -108 | -72 | -73 |
| Profit before tax | 142 | 623 | -228 | -982 | -1.080 | -1.548 |
| Tax | 31 | 61 | -428 | -986 | 440 | -1.425 |
| Net profit | 111 | 562 | 200 | 4 | -1.521 | -123 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 421 | 6.578 | 19.896 | 27.894 | 38.148 | 49.977 |
| Equity | 216 | 6.256 | 17.106 | 21.610 | 20.089 | 22.966 |
| Long-term debt | 40 | 0 | 1.557 | 1.619 | 1.747 | 1.826 |
| Short-term debt | 164 | 23 | 77 | 1.919 | 10.578 | 18.329 |
| Total debt | 164 | 23 | 1.634 | 3.538 | 12.326 | 20.155 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OK Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOVLØKKE INVEST ApS | Company | 20.0% | 20.0% | 2025 |
Stormlugen ApS | Company | 20.0% | 20.0% | 2025 |
DBA-ONE ApS | Company | 15.0% | 15.0% | 2022 |
Nounours Holding ApS | Company | 5.0% | 5.0% | 2020 |
FÆRCH OG DØTRE ApS | Company | 5.0% | 5.0% | 2021 |
| Individual | 5.0% | 5.0% | 2025 | |
| Individual | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Kjerkegaard Nielsen | Management | 0 companies |
| Michael Ejstrup Hansen | Board of Directors | 0 companies |
| Jeppe Øvli Øvlesen | Chairman | 0 companies |
| Henrik Kähler | Board of Directors | 0 companies |
| Ole Vahlgren | Board of Directors | 0 companies |