| Revenue | DKK 46,3M | +17% |
| EBITDA | DKK -1,8M | +43% |
| Net profit | DKK -806K | +57% |
| Total assets | DKK 29,2M | +16% |
| Equity | DKK 1,2M | -41% |
| Employees | 84 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -22 | -15 | 6.187 | 15.502 | 37.767 | 39.558 | 46.303 |
| Staff expenses | -0 | -0 | -9.263 | -20.824 | -40.241 | -42.654 | -48.070 |
| EBITDA | -22 | -15 | -3.076 | -5.322 | -2.474 | -3.102 | -1.767 |
| Depreciation & amort. | -0 | -0 | -5 | -62 | -204 | -255 | -306 |
| EBIT | -22 | -15 | -3.081 | -5.385 | -2.678 | -3.356 | -2.073 |
| Net financials | 4 | 15 | -47 | -124 | 95 | 715 | 744 |
| Profit before tax | -17 | -0 | -3.128 | -5.508 | -2.583 | -2.641 | -1.329 |
| Tax | -4 | 0 | -629 | -1.206 | -657 | -768 | -523 |
| Net profit | -13 | -0 | -2.499 | -4.302 | -1.926 | -1.872 | -806 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 393 | 397 | 3.887 | 6.117 | 20.252 | 25.204 | 29.232 |
| Equity | 387 | 386 | -2.113 | -6.415 | 3.844 | 1.972 | 1.166 |
| Long-term debt | 0 | 0 | 121 | 121 | 602 | 0 | 0 |
| Short-term debt | 6 | 11 | 5.876 | 12.379 | 15.749 | 23.161 | 28.066 |
| Total debt | 6 | 11 | 5.998 | 12.500 | 16.351 | 23.161 | 28.066 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Spring Family ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peer Brændholt | Management | 0 companies |
| Mads Heide Mikkelsen | Board of Directors | 0 companies |
| Mogens Kristensen | Board of Directors | 0 companies |
| Morten Eskildsen | Board of Directors | 0 companies |
| Heine Jørgensen | Board of Directors | 0 companies |
| Michael Kaltoft Paterson | Board of Directors | 0 companies |
| Albert Crilles Sebastian Funder | Chairman | 0 companies |
| Lone Kragh | Board of Directors | 0 companies |
| Lars Bo Hansen | Board of Directors | 0 companies |
| Petter Pablo Sommerfelt-Venegas | Board of Directors | 0 companies |
| Jesper Angelsø Hjortshøj | Board of Directors | 0 companies |
| Jens Hjortshøj | Board of Directors | 0 companies |
| Peter Herlev Enevoldsen | Board of Directors | 0 companies |