| Revenue | DKK 4,9M | +63% |
| EBITDA | DKK -5,4M | +12% |
| Net profit | DKK -11,8M | -109% |
| Total assets | DKK 26,2M | -12% |
| Equity | DKK 3,2M | +6% |
| Employees | 30 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 536 | 953 | 558 | 2.993 | 4.887 |
| Staff expenses | -308 | -437 | -2.995 | -9.146 | -10.331 |
| EBITDA | 228 | 515 | -2.437 | -6.153 | -5.444 |
| Depreciation & amort. | -0 | -9 | -205 | -486 | -4.333 |
| EBIT | 228 | 506 | -2.642 | -6.639 | -9.777 |
| Net financials | -41 | -74 | -250 | -1.338 | -2.047 |
| Profit before tax | 187 | 432 | -2.893 | -7.977 | -11.823 |
| Tax | 46 | 141 | -16 | -2.329 | -0 |
| Net profit | 141 | 292 | -2.877 | -5.648 | -11.823 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.162 | 4.133 | 13.805 | 29.691 | 26.233 |
| Equity | 1.218 | 1.509 | 8.633 | 2.985 | 3.162 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 945 | 2.521 | 5.122 | 26.656 | 23.021 |
| Total debt | 945 | 2.521 | 5.122 | 26.656 | 23.021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
LL Founder | Founder | 2019 |
MS Management | Management | 2022 |
JL Chief Executive Officer | Chief Executive Officer | 2022 |
LB Founder | Founder | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2024 | |
| Company | 25–33.32% | 25–33.32% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Leikier | Founder | 0 companies |
| Mike Skouboe Eschen | Management | 0 companies |
| Jesper Lindahl-Berg | Chief Executive Officer | 0 companies |
| Lars Binø | Founder | 0 companies |
| David Packness Meyer | Chairman | 0 companies |
| Lone Hendriksen | Board of Directors | 0 companies |
| Lars Johan Berg Nielsen | Board of Directors | 0 companies |
| Morten Ersbøll Ebbesen | Board of Directors | 0 companies |