| Revenue | DKK -30K | -218% |
| EBITDA | DKK -31K | -223% |
| Net profit | DKK -91K | -536% |
| Total assets | DKK 1,2M | -4% |
| Equity | DKK 962K | -9% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 268 | 1.587 | 1.085 | 1.581 | 25 | -30 |
| Staff expenses | -129 | -1.086 | -817 | -788 | -0 | -1 |
| EBITDA | 139 | 501 | 268 | 793 | 25 | -31 |
| Depreciation & amort. | -4 | -28 | -36 | -70 | -16 | -12 |
| EBIT | 135 | 473 | 232 | 723 | 9 | -43 |
| Net financials | -0 | -31 | -20 | 0 | 23 | -57 |
| Profit before tax | 135 | 442 | 212 | 723 | 32 | -101 |
| Tax | 31 | 101 | 56 | 170 | 11 | -10 |
| Net profit | 104 | 341 | 156 | 553 | 21 | -91 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 726 | 3.369 | 4.103 | 2.952 | 1.206 | 1.159 |
| Equity | 74 | 415 | 571 | 797 | 1.054 | 962 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 649 | 2.951 | 3.528 | 2.155 | 153 | 197 |
| Total debt | 649 | 2.951 | 3.528 | 2.155 | 153 | 197 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Unofficial title | Unofficial title | 2025 | — | — |
DØ Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RAGN-SELLS DANMARK A/S | Company | 66.7% | 66.7% | 2023 |
Østervig Invest ApS | Company | 33.3% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Aage Dynesen | Unofficial title | 0 companies |
| Daniel Østervig Fleischer | Management | 0 companies |
| Charlotte Scott Larsen | Chairman | 0 companies |
| Massimo Forti | Chairman | 0 companies |
| Søren Ryhmer | Board of Directors | 0 companies |