| Revenue | DKK 1,9B | +72% |
| EBITDA | DKK 292,7M | +4422% |
| Net profit | DKK 186,6M | +1684% |
| Total assets | DKK 1,1B | -48% |
| Equity | DKK 610,2M | +35% |
| Employees | 160 | — |
| Item | 2019 | 2020 |
|---|---|---|
| Revenue | 1.086.408 | 1.867.941 |
| Staff expenses | -101.741 | -99.472 |
| EBITDA | -6.772 | 292.685 |
| Depreciation & amort. | -6.466 | -3.668 |
| EBIT | -13.238 | 289.017 |
| Net financials | -1.842 | -37.694 |
| Profit before tax | -15.080 | 251.323 |
| Tax | -3.300 | 64.714 |
| Net profit | -11.780 | 186.609 |
| Item | 2019 | 2020 |
|---|---|---|
| Total assets | 2.154.466 | 1.130.102 |
| Equity | 452.077 | 610.172 |
| Long-term debt | 3.389 | 0 |
| Short-term debt | 1.699.000 | 519.930 |
| Total debt | 1.702.389 | 519.930 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
OC Management | Management | 2020 – 2021 |
NA Management | Management | 2019 – 2020 |
LH Management | Management | 2019 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2019 – 2019 | |
| Chairman | 2020 – 2021 | |
| Deputy Chairman | 2020 – 2021 | |
| Board of Directors | 2020 – 2020 | |
| Board of Directors | 2020 – 2021 | |
| Deputy Chairman | 2019 – 2020 | |
| Chairman | 2019 – 2020 | |
| Board of Directors | 2019 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Christian Vestergaard | Management | 0 companies |
| Niklas Ahlefeldt-Laurvig | Management | 0 companies |
| Louise Hahn | Management | 0 companies |
| Allan Bødskov Andersen | Board of Directors | 0 companies |
| Jesper Hjulmand | Chairman | 0 companies |
| Jesper Lange | Deputy Chairman | 0 companies |
| Charlotte Døssing Pommer | Board of Directors | 0 companies |
| Lotte Tange | Board of Directors | 0 companies |
| Morten Hultberg Buchgreitz | Deputy Chairman | 0 companies |
| Marianne Wiinholt | Chairman | 0 companies |
| Mikael Brandt | Board of Directors | 0 companies |