| Revenue | DKK 1,3M | -10% |
| EBITDA | DKK 1,3M | -10% |
| Net profit | DKK -340K | -53% |
| Total assets | DKK 23,5M | -5% |
| Equity | DKK -1,5M | -28% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 133 | 1.116 | 1.433 | 1.321 | 1.432 | 1.287 |
| Staff expenses | -0 | -0 | -498 | -456 | -0 | -0 |
| EBITDA | 133 | 1.116 | 935 | 861 | 1.432 | 1.287 |
| Depreciation & amort. | -238 | -493 | -682 | -666 | -631 | -628 |
| EBIT | -105 | 623 | 253 | 194 | 801 | 659 |
| Net financials | -546 | -668 | -510 | -44 | -978 | -931 |
| Profit before tax | -651 | -45 | -257 | 150 | -177 | -272 |
| Tax | -0 | 10 | 85 | 131 | 45 | 68 |
| Net profit | -651 | -55 | -342 | 19 | -222 | -340 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 19.889 | 28.514 | 31.118 | 28.441 | 24.787 | 23.458 |
| Equity | -601 | -654 | -996 | -977 | -1.199 | -1.539 |
| Long-term debt | 5.159 | 16.279 | 17.551 | 15.393 | 12.950 | 12.634 |
| Short-term debt | 15.331 | 12.889 | 14.564 | 14.024 | 13.035 | 12.362 |
| Total debt | 20.490 | 29.168 | 32.114 | 29.418 | 25.985 | 24.997 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MO Management | Management | 2023 | — | — |
MO Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JHO Holding 2019 ApS | Company | 20.0% | 0.0% | 2019 |
MH Holding 2019 ApS | Company | 20.0% | 0.0% | 2019 |
MO Holding 2022 ApS | Company | 20.0% | 50.0% | 2023 |
MHO Holding 2022 ApS | Company | 20.0% | 50.0% | 2023 |
LH Holding 2019 ApS | Company | 20.0% | 0.0% | 2019 |
Mich Interim ApS | Company | 33.3% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Orbesen | Management | 0 companies |
| Michael Orbesen | Management | 0 companies |