| Revenue | DKK -34K | -21% |
| EBITDA | DKK -34K | +21% |
| Net profit | DKK 5,1M | +189% |
| Total assets | DKK 206,1M | +64% |
| Equity | DKK 128,9M | +4% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 |
|---|---|---|---|
| Revenue | -85 | -42 | -34 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -85 | -42 | -34 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -85 | -42 | -34 |
| Net financials | -3.943 | -5.644 | 5.032 |
| Profit before tax | -4.028 | -5.686 | 4.999 |
| Tax | -18 | -14 | -58 |
| Net profit | -4.010 | -5.672 | 5.056 |
| Item | 2019 | 2020 | 2021 |
|---|---|---|---|
| Total assets | 125.461 | 125.721 | 206.089 |
| Equity | 125.359 | 123.639 | 128.936 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 103 | 2.081 | 77.153 |
| Total debt | 103 | 2.081 | 77.153 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2019 | — | — |
JR Management | Management | 2021 | — | — |
RW Management | Management | 2023 | — | — |
BC Management | Management | 2022 | — | — |
SF Founder | Founder | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 50.0% | 50.0% | 2019 | |
| Individual | 25.0% | 25.0% | 2019 | |
GRANDVIEW HOLDING ApS | Company | 5.0% | 5.0% | 2019 |
JUBECH ApS | Company | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Stephan Welna | Management | 0 companies |
| Johnny Rindahl | Management | 0 companies |
| Russell Wyn John Alexander | Management | 0 companies |
| Betina Charlotte Nygaard | Management | 0 companies |
| Søren Fogh | Founder | 0 companies |
| Henrik Holm Balslev | Board of Directors | 0 companies |
| Christopher Ludt Parmo | Board of Directors | 0 companies |
| Liv Ingeborg Abusdal Blekkerud | Chairman | 0 companies |
| Matthew Thomas Bagley | Chairman | 0 companies |
| Ole Peter Nielsen | Board of Directors | 0 companies |
| Michael Betto Vibe Fiorini | Chairman | 0 companies |