| Revenue | DKK 4,5M | -17020% |
| EBITDA | DKK 6,3M | +24071% |
| Net profit | DKK -10M | +69% |
| Total assets | DKK 299,8M | +1% |
| Equity | DKK -52,4M | -27% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -1.413 | 447 | -495 | -26 | 4.462 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.413 | 447 | -495 | -26 | 6.322 |
| Depreciation & amort. | -4.026 | -4.123 | -4.393 | -15.506 | 930 |
| EBIT | -5.439 | -3.676 | -4.887 | -15.532 | 5.392 |
| Net financials | -7.724 | -8.398 | -9.925 | -16.957 | -15.363 |
| Profit before tax | -13.163 | -12.075 | -14.813 | -32.489 | -9.971 |
| Tax | -191 | -0 | -58 | -81 | -0 |
| Net profit | -12.971 | -12.075 | -14.754 | -32.408 | -9.971 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 310.112 | 313.422 | 311.341 | 297.791 | 299.751 |
| Equity | -20.245 | -32.319 | -47.073 | -41.343 | -52.446 |
| Long-term debt | 215.570 | 219.188 | 0 | 194.315 | 202.439 |
| Short-term debt | 114.787 | 126.553 | 358.414 | 144.751 | 149.615 |
| Total debt | 330.356 | 345.741 | 358.414 | 339.067 | 352.054 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LP Management | Management | 2019 |
ST Management | Management | 2025 |
DM Management | Management | 2021 |
| Former (4) | ||
SD Management | Management | 2018 – 2021 |
DF Management | Management | 2018 – 2022 |
BG Management | Management | 2018 – 2019 |
FB Management | Management | 2022 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Pærregaard | Management | 0 companies |
| Solveig Diana Hoffmann | Management | 0 companies |
| Donatella Fanti | Management | 0 companies |
| Sonia Trigui | Management | 0 companies |
| Dorota Marta Roch | Management | 0 companies |
| Birgitte Gurli Aaslyng | Management | 0 companies |
| Fernando Bautista Blazquez | Management | 0 companies |