| Revenue | DKK -34K | +82% |
| EBITDA | DKK -34K | -82% |
| Net profit | DKK 5M | +190% |
| Total assets | DKK 232,9M | +53% |
| Equity | DKK 128,4M | +4% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 |
|---|---|---|---|
| Revenue | -56 | -19 | -34 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -56 | -19 | -34 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -56 | -19 | -34 |
| Net financials | -4.085 | -5.798 | 4.935 |
| Profit before tax | -4.141 | -5.816 | 4.901 |
| Tax | -203 | -188 | -138 |
| Net profit | -3.938 | -5.628 | 5.039 |
| Item | 2019 | 2020 | 2021 |
|---|---|---|---|
| Total assets | 150.778 | 152.033 | 232.857 |
| Equity | 122.056 | 123.096 | 128.374 |
| Long-term debt | 26.728 | 28.922 | 28.753 |
| Short-term debt | 1.995 | 15 | 75.730 |
| Total debt | 28.723 | 28.937 | 104.482 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
MS Management | Management | 2019 – 2021 |
RW Management | Management | 2023 – 2023 |
BC Management | Management | 2022 – 2023 |
JR Management | Management | 2021 – 2022 |
SF Founder | Founder | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2019 – 2022 | |
| Chairman | 2019 – 2019 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2023 | |
| Chairman | 2019 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Stephan Welna | Management | 0 companies |
| Russell Wyn John Alexander | Management | 0 companies |
| Betina Charlotte Nygaard | Management | 0 companies |
| Johnny Rindal | Management | 0 companies |
| Søren Fogh | Founder | 0 companies |
| Christopher Ludt Parmo | Board of Directors | 0 companies |
| Liv Ingeborg Abusdal Blekkerud | Chairman | 0 companies |
| Karl David Jeremias Jansson | Board of Directors | 0 companies |
| Matthew Thomas Bagley | Chairman | 0 companies |
| Michael Betto Vibe Fiorini | Chairman | 0 companies |
| Nils Kristof Tipsmark Bouchet | Board of Directors | 0 companies |