| Revenue | DKK 784K | -476% |
| EBITDA | DKK -1M | -101% |
| Net profit | DKK -984K | -71% |
| Total assets | DKK 8,8M | +12% |
| Equity | DKK 3,1M | +112% |
| Employees | 4 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 390 | 142 | 441 | 247 | -208 | 784 |
| Staff expenses | -1.295 | -1.698 | -572 | -574 | -308 | -1.823 |
| EBITDA | -905 | -1.556 | -131 | -327 | -516 | -1.038 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -905 | -1.556 | -131 | -327 | -516 | -1.038 |
| Net financials | -1 | -34 | -169 | -251 | -249 | -259 |
| Profit before tax | -906 | -1.590 | -300 | -578 | -765 | -1.297 |
| Tax | -198 | -561 | -255 | -257 | -190 | -313 |
| Net profit | -708 | -1.029 | -45 | -320 | -575 | -984 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 989 | 2.333 | 4.136 | 5.831 | 7.868 | 8.842 |
| Equity | 809 | -220 | 535 | 415 | 1.440 | 3.060 |
| Long-term debt | 24 | 2.162 | 2.414 | 4.384 | 2.137 | 2.574 |
| Short-term debt | 157 | 390 | 1.187 | 855 | 3.863 | 2.789 |
| Total debt | 180 | 2.553 | 3.600 | 5.239 | 6.000 | 5.363 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
BP Management | Management | 2023 | — | — |
KF Management | Management | 2024 | — | — |
JN Management | Management | 2024 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MQS Holding ApS | Company | 66.7% | 66.7% | 2018 |
SYDDANSK INNOVATION ApS | Company | 10.0% | 10.0% | 2023 |
TP2J ApS | Company | 5.0% | 5.0% | 2023 |
Uddannelses- og Forskningsstyrelsen | Company | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Flemming Haagen Jensen | Chief Executive Officer | 0 companies |
| Bjarne Peter Dahl | Management | 0 companies |
| Kim Freund Lauritsen | Management | 0 companies |
| Jens Nielsen | Management | 0 companies |
| Jeanette Hvam | Chief Executive Officer | 0 companies |
| Jesper Bjarne Haugaard | Chairman | 0 companies |
| Peter Madsen | Board of Directors | 0 companies |
| Bent Ole Nørregaard | Board of Directors | 0 companies |
| Michael Løvbjerg | Board of Directors | 0 companies |