| Revenue | DKK -24K | +9% |
| EBITDA | DKK -24K | -9% |
| Net profit | DKK -1,6M | -137% |
| Total assets | DKK 17,8M | -17% |
| Equity | DKK 6,7M | -30% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -11 | -15 | -22 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -11 | -15 | -22 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -11 | -15 | -22 | -24 |
| Net financials | -546 | -2.176 | 2.037 | 6.691 | 4.126 | -1.609 |
| Profit before tax | -551 | -2.181 | 2.026 | 6.676 | 4.105 | -1.632 |
| Tax | -0 | -0 | -57 | -129 | -77 | -69 |
| Net profit | -551 | -2.181 | 2.083 | 6.806 | 4.182 | -1.563 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 8.225 | 6.609 | 8.914 | 19.030 | 21.383 | 17.790 |
| Equity | -451 | -2.633 | -550 | 6.022 | 9.689 | 6.748 |
| Long-term debt | 8.672 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 9.242 | 9.463 | 13.007 | 11.694 | 10.914 |
| Total debt | 8.677 | 9.242 | 9.463 | 13.007 | 11.694 | 10.914 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DK Founder | Founder | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PKD-HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
| Individual | 15.0% | 15.0% | 2018 | |
| Individual | 15.0% | 15.0% | 2018 | |
| Individual | 15.0% | 15.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Dat Ke Phan | Founder | 0 companies |
| Niels Lomborg | Board of Directors | 0 companies |